STOCK VALUATION/INVENTORY
VALUATIONM
(FIFO/LIFO/WEIGHTED AVERAGE)
Inventories
otherwise known as stocks as defined by IFRS are goods held for sale or held
production process or as finished goods. Inventories include goods which may be
in the form of raw materials, work in progress or finished goods held by the
manufacturers, wholesalers or retailers.
Inventory Valuation
Inventory
valuation or stock valuation as called by some refers to the amount by which
inventories/stocks are to be recognized in the book of account. The accounting
standard that discussed about inventory is International Accounting Standard 2 (IAS
2).
Methods of Calculating Inventories
There
are different methods of calculating inventories/stocks, the most common ones
are:
1. First
In First Out (FIFO)
2. Last
In First Out (LIFO)
3. Weighted
Average
FIRST IN FIRST OUT (FIFO)
First
In First Out (FIFO) simply means that the stocks or inventories (goods or
materials) that are stored fist should be the first to be supplied out of the
store for sales or production of goods. That is, the oldest stocks or
inventories should be the first to be sold or used in the case of production
process.
Example
Abiodun
deals with the sales of bags, on the 1st of May, 2021, he bought 10
bags at N2,000
per bag. By the 7th of May,
the price of the bag has increased to N2,500
and he ordered for 7 bags.
On
the 15th of May, a customer requested for12 bag from Abiodun. Using
First In First Out (FIFO) method, calculate the cost price of the 12 bags?
Solution
To
calculate the cost of the 12 bags using FIFO methods, the bags will be taking
from the first stocks/inventories which are 10 bags in total while the
remaining (which is 2) will be taking from the prior inventories.
Thus
cost of the 12 bags = 10 bags at N2,000 + 2 bags at N2,500
= 10 x N2,000 + 2
x 2,500
= N20,000 + 5,000
= N25,000
LAST IN FIRST OUT (LIFO)
Last
in First Out which is always abbreviated as LIFO is the opposite of First in
First Out (FIFO). This method indicates that the last inventories or stocks
should be the first to be supplied out of the store. That is, the recently
received inventories or stocks should be the first to be moved out of the
store.
Example
Using
the stock or inventory record of Abiodun, calculate the cost of inventories supplied
using LIFO method.
Solution
LIFO
method has to do with the supply of the stock or inventory from the most recent
inventories/stocks. The last inventories received by Abiodun are 7 bags at
N2,500 which are not up to the required 12 bags. So, the remaining 5 bags will
be taking from inventories before that which is from the stock of 10 bags.
Therefore,
cost of the 12 bags = 7 bags at N2,500 +
5 bags at N2,000
= 7 x N2,500 + 5 x
N2,000
= N17,500 + N10,000
= N27,500
WEIGHTED AVERAGE METHOD
Under the weighted
average method, the average cost of the stocks/inventories will be calculated
to determine the amount at which the stocks or inventories will be supplied.
This can be determined by dividing the total cost by the total quantities as at
that date.
Example
Using the records of stocks/inventories
of Abiodun, calculate the cost of goods supplied using weighted average method,
Solution
Under
this method, the value of the inventories will be summed up at each period
while the average will be calculated when inventories are to be supplied.
As at 1st
of May, the cost of the 10 bags received at N2,000 per bag will be N20.000
On
the 7th of May, the cost of the 7 bags received at N2,500 per bag
will be N17,500
The
total quantities will be 17 (10 + 7) while the total cost will be N37,500 (20,000
+ 17,500)
Average
cost will be ![]()
= ![]()
= N2,206
If
12 bags are to be supplied by Abiodun, the cost of the bags will be calculated
thus:
Cost
of the 12 bags = 12 x N2,206
= N26,647
FORMAT STOCK VALUATION OR INVENTRY
VALUATION ACCOUNT
|
STOCK/INVENTORY
ACCOUNT |
||||||||||
|
Date |
RECEIPT |
ISSUED |
BALANCE |
|
||||||
|
Qty |
Price |
Value |
Qty |
Price |
Value |
Qty |
Price |
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As seen in the diagram above, there
are four major columns which are for dates, details of stocks or inventories
received (Receipt), details of stocks or inventories supplied out of the store
(Issued) and for balance of stocks or inventories remain in the store.
Note
that the receipt, Issued and Balance columns contain sub columns where details
of the stock or inventories such as the quantities, price and value are recorded.
FIRST-IN-FIRST-OUT
(FIFO)
Having
explained inventory or stock valuation using FIFO method above, we shall be
taking an illustration (exercise) on inventory/stock transactions and prepare
the inventory account using FIFO method.
ILLUSTRATION
ON FIFO METHOD
Jumia
Store started a cement business with 150 bags of cement at N2,000 per bag on
the 1st of January, 2022, during the month, the following
transactions took place:
Jan., 3. Purchased 30 bags of cements at
N2,100 per bag.
Jan., 8. Sold
40 bags.
Jan.,
10. Purchased 25 bags at N2,200 per bag.
Jan.,
15, sold 45 bags of cement.
Jan.,
23. Bought 50 bags of cements at N2,500 per bag.
Jan.,
27. Bought 20 bags at N2,700 per bag.
Jan.,
30. Sold 40 bags of cement.
You are required to prepare the store
account using FIFO method.
SOLUTION
Workings
RECEIPT
Wrk
1: Jan
1, 50 bags at N2,000
= 50 x N 2,000
= N100,000
Wrk
2: Jan
3, 30 bags at N2,100
= 30 x N2,100
= N63,000
Wrk
4: Jan
10, 25 bags at N2,200
= 25 x N2,200
= N55,000
Wrk
6: Jan
23, 50 bags at N2,500
= 50 x N2,500
= N125,000
Wrk
7: Jan
27, 20 bags at N2,700
= 20 x N2,700
= 54,000
ISSUED
Wrk 3: Jan 8, 40 bags at
N2,000
= 40 x 2,000
= N80,000
Wrk
5: Jan
15, 45 bags at N2,000, N2,100 & N2,200
10 bags at N2,000
= 10 x N2,000 = N20,000
30 bags at N2,100 = 30 x N2,100 = N63,000
5 bags at 2,200 = 5 x N2,200 = N11,000
Total = N20,000 + N63,000 + N11,000
= N94,000
Wrk
8: Jan
30: 40 bags at 2,200 & 2,500
= 20 bags at 2,200 = 44,000
= 20 bags at 2,500 = 50,000
Total = N44,000 + N50,000
=
N94,000
|
JUMIA STORE INVENTORY/STOCK VALUATION ACCOUNT (FIFO METHOD) |
|||||||||
|
Date |
RECEIPT |
ISSUED |
BALANCE |
||||||
|
Qty |
Price |
Value |
Qty |
Price |
Value |
Qty |
Price |
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
01/01 |
50 |
2,000 |
100,000 (WRK 1) |
- |
- |
- |
50 |
2,000 |
100,000 |
|
03/01 |
30 |
2,100 |
63,000 (WRK 1) |
- |
- |
- |
80 |
2k/2.1k |
163,000 |
|
08/01 |
- |
- |
- |
40 |
2,000 |
80,000 (WRK 3) |
40 |
2k,/2.1k |
83,000 |
|
10/01 |
25 |
2,200 |
55,000 (WRK 1) |
- |
- |
- |
65 |
2k,/2.1k/2.2k |
138,000 |
|
15/01 |
- |
- |
- |
45 |
2k,/2.1k/2.2k |
94,000 (WRK
5) |
20 |
2,200 |
94,000 |
|
23/01 |
50 |
2,500 |
125,000 (WRK 1) |
- |
- |
- |
70 |
2.2k/2.5k |
169,000 |
|
27/01 |
20 |
2,700 |
54,000 (WRK 1) |
- |
- |
- |
90 |
2.2k/2.5/ 2.7k |
223,000 |
|
30/01 |
- |
- |
- |
40 |
2.2k/2.5k |
94,000 (WRK 8) |
50 |
2.5k,/2.7k |
129,000 |
|
|
175 |
|
397,000 |
125 |
|
278,000 |
|
|
|
The total value at
receipt side (N397,000) represents
total stocks or inventories received into the store for the month while the
total value at the issues side (N278,000)
represents the total of stocks or inventories supplied (for sales or production
process) out of the store. The closing value (N119,000)
at the balance side is the closing stock/closing inventory for the month.
INVENTORY
VALUATION USING LAST IN FIRST OUT (LIFO)
Unlike the FIFO method,
in Last In First Out (LIFO) method, the stock or inventory movement is based on
last stocks or inventories that are received into the store. The last
inventories received into the store will be the first to be sold out in case of
wholesale or retails business or supplied for production in case of a
manufacturing company.
ILLUSTRATION
ON LIFO
Jumia
Store started a cement business with 150 bags of cement at N2,000 per bag on
the 1st of January, 2022, during the month, the following
transactions took place:
Jan., 3. Purchased 30 bags of cements at
N2,100 per bag.
Jan., 8. Sold
40 bags.
Jan.,
10. Purchased 25 bags at N2,200 per bag.
Jan.,
15, sold 45 bags of cement.
Jan.,
23. Bought 50 bags of cements at N2,500 per bag.
Jan.,
27. Bought 20 bags at N2,700 per bag.
Jan.,
30. Sold 40 bags of cement.
You are required to prepare the store
account using LIFO method.
WORKINGS
RECEIPT
Wrk
1: Jan 1, 50 bags at N2,000
= 50 x N 2,000
= N100,000
Wrk
2: Jan 3, 30 bags at N2,100
= 30 x N2,100
= N63,000
Wrk
4: Jan 10, 25 bags at N2,200
= 25 x N2,200
= N55,000
Wrk
6: Jan 23, 50 bags at N2,500
= 50 x N2,500
= N125,000
Wrk
7: Jan 27, 20 bags at N2,700
= 20 x N2,700
= N54,000
ISSUED
Wrk 3: Jan 8,
40 bags
30
bags at N2,100 + 10 bags at N2,000
= 30 x 2,100 + 10 x 2,000
= N63,000 + N20,000
= N83,000
Wrk
5: Jan 15, 45 bags
25 at N2,200 + 20 bags at N2,000
= 25
x N2,200 + 20 x N2,000
= N55,000 + N40,000
= N95,000
Wrk
8: Jan 30: 40 bags
= 20 bags at N2,700 + 20 bags at N2,500
= 20 x N2,700 + 20 x N2,500
= N54,000 + N50,000
= N104,000
|
JUMIA
STORE INVENTORY/STOCK VALUATION ACCOUNT (LIFO METHOD) |
|||||||||
|
Date |
RECEIPT |
ISSUED |
BALANCE |
||||||
|
Qty |
Price |
Value |
Qty |
Price |
Value |
Qty |
Price |
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
01/01 |
50 |
2,000 |
100,000 |
- |
- |
- |
50 |
2,000 |
100,000 |
|
03/01 |
30 |
2,100 |
63,000 |
- |
- |
- |
80 |
2k/2.1 |
163,000 |
|
08/01 |
- |
- |
- |
40 |
2,000 |
80,000 |
40 |
2k/2.1k |
83,000 |
|
10/01 |
25 |
2,200 |
55,000 |
- |
- |
- |
65 |
2k/2.1k/2.2k |
138,000 |
|
15/01 |
- |
- |
- |
45 |
2k/2.1k/2.2k |
94,000 |
20 |
2,200 |
94,000 |
|
23/01 |
50 |
2,500 |
125,000 |
- |
- |
- |
70 |
2,200/2,500 |
169,000 |
|
27/01 |
20 |
2,700 |
54,000 |
- |
- |
- |
90 |
2.2k/2.5k/2.7k |
223,000 |
|
30/01 |
- |
- |
- |
40 |
2.2/2.5k |
104,000 |
50 |
2.5/2.7 |
119,000 |
|
|
175 |
|
397,000 |
125 |
|
278,000 |
|
|
|
At the balance side,
the closing balance of N1199,000 above represents the closing stock/closing
inventories for the period while the sum of all the values at the receipt side
which amounted to N397,000 represents the amount of stocks/inventories
purchased during the period.
INVENTORY VALUATION USING WEIGHTED
AVERAGE METHOD
Under this method, the average cost of stocks/inventories
are estimated to determine the amount at which the stock/inventory will be
issued out. This could be calculated using the following formula:
Stock Valuation = Total
Stock{inventory) value / Total Quantity of Stock (Inventory) x Quantity
Supplied
The total
stock/inventory and the total quantity of stock/inventory refer to the balance
of inventory value and quantity as at that date. That is, total value of
inventories in the store divided by the total number of inventories/stocks in
the store.
ILLUSTRATION
Jumia
Store started a cement business with 150 bags of cement at N2,000 per bag on
the 1st of January, 2022, during the month, the following
transactions took place:
Jan., 3. Purchased 30 bags of cements at
N2,100 per bag.
Jan., 8. Sold
40 bags.
Jan.,
10. Purchased 25 bags at N2,200 per bag.
Jan.,
15, sold 45 bags of cement.
Jan.,
23. Bought 50 bags of cements at N2,500 per bag.
Jan.,
27. Bought 20 bags at N2,700 per bag.
Jan.,
30. Sold 40 bags of cement.
You are required to prepare the store
account using Weighted Average method.
WORKINGS
RECEIPT
Wrk
1: Jan
1, 50 bags at N2,000
= 50 x N
2,000
= N100,000
Wrk
2: Jan
3, 30 bags at N2,100
= 30 x N2,100
= N63,000
Wrk
4: Jan
10, 25 bags at N2,200
= 25 x N2,200
= N55,000
Wrk
6: Jan
23, 50 bags at N2,500
= 50 x N2,500
= N125,000
Wrk
7: Jan
27, 20 bags at N2,700
= 20 x N2,700
= N54,000
ISSUED
Wrk 3: Jan 8, 40 bags
Total
Value before the date = N163,000
Total
Quantity before the date = 80
Weighted
Average = N163,000 / 80
= N2,038
40
bags will be 40 x N2,038
= N81,250
Wrk
5: Jan
15, 45 bags
Total
Value before the date = N136,000
Total
Quantity before the date = 65
Weighted
Average = N136,000 / 65
= N2,100
45
bags will be 45 x N2,100
= N94,500
Wrk
8: Jan
30: 40 bags
Total
Value before the date = N220,980
Total
Quantity before the date = 90
Weighted
Average = N220,098 / 90
= N2,455
40
bags will be 40 x N2,455
= N98,200
|
JUMIA
STORE INVENTORY/STOCK VALUATION ACCOUNT (LIFO
METHOD) |
||||||||||
|
Date |
RECEIPT |
ISSUED |
BALANCE |
|
||||||
|
Qty |
Price |
Value |
Qty |
Price |
Value |
Qty |
Price |
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01/01 |
50 |
2,000 |
100,000 |
- |
- |
- |
50 |
2,000 |
100,000 |
|
|
03/01 |
30 |
2,100 |
63,000 |
- |
- |
- |
80 |
2,038 |
163,000 |
|
|
08/01 |
- |
- |
- |
40 |
2,038 |
81,520 |
40 |
2038 |
81,480 |
|
|
10/01 |
25 |
2,200 |
55,000 |
- |
- |
- |
65 |
2,100 |
136,480 |
|
|
15/01 |
- |
- |
- |
45 |
2,100 |
94,500 |
20 |
2,100 |
41,980 |
|
|
23/01 |
50 |
2,500 |
125,000 |
- |
- |
- |
70 |
2,385 |
166,980 |
|
|
27/01 |
20 |
2,700 |
54,000 |
- |
- |
- |
90 |
2,455 |
220,980 |
|
|
30/01 |
- |
- |
- |
40 |
2,455 |
98,200 |
50 |
2,455 |
122,780 |
|
|
|
175 |
|
397,000 |
125 |
|
274,220 |
|
|
|
|
At the balance side,
the closing balance of N122,780 represents the closing stock/closing inventory
for the period. That is, the total amount of stocks/inventories left in the
store. At the receipt side, the sum of all the values which totaled N397,000
represents the amount of stocks/inventories purchased during the period.
No comments:
Post a Comment